Financhill
Buy
73

PSIX Quote, Financials, Valuation and Earnings

Last price:
$32.99
Seasonality move :
2.73%
Day range:
$22.99 - $27.64
52-week range:
$1.70 - $35.65
Dividend yield:
0%
P/E ratio:
10.92x
P/S ratio:
1.36x
P/B ratio:
14.14x
Volume:
182.3K
Avg. volume:
201.8K
1-year change:
1040.53%
Market cap:
$595.5M
Revenue:
$459M
EPS (TTM):
$2.37
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $546.1M $417.6M $456.3M $481.3M $459M
Revenue Growth (YoY) 10.09% -23.52% 9.25% 5.5% -4.65%
 
Cost of Revenues $446.2M $359.2M $415M $392.8M $353.1M
Gross Profit $99.9M $58.4M $41.3M $88.6M $105.9M
Gross Profit Margin 18.29% 14% 9.05% 18.4% 23.07%
 
R&D Expenses $24.9M $25.4M $22.4M $18.9M $19.5M
Selling, General & Admin $54.1M $51.7M $57.9M $42.9M $40.4M
Other Inc / (Exp) -$675K $743K -$1K -- --
Operating Expenses $82.7M $80.2M $82.8M $64M $61.6M
Operating Income $17.2M -$21.7M -$41.6M $24.6M $44.3M
 
Net Interest Expenses $7.9M $5.7M $7.3M $13M $17.1M
EBT. Incl. Unusual Items $8.7M -$26.7M -$48.9M $11.6M $27.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $409K -$3.7M -$406K $304K $900K
Net Income to Company $8.2M -$23M -$48.5M $11.3M $26.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.2M -$23M -$48.5M $11.3M $26.3M
 
Basic EPS (Cont. Ops) $0.38 -$1.00 -$2.12 $0.49 $1.15
Diluted EPS (Cont. Ops) $0.38 -$1.00 -$2.12 $0.49 $1.15
Weighted Average Basic Share $21.5M $22.9M $22.9M $22.9M $23M
Weighted Average Diluted Share $21.5M $22.9M $22.9M $22.9M $23M
 
EBITDA $25.3M -$12.8M -$34.2M $31.3M $49.9M
EBIT $16.5M -$21M -$41.6M $24.6M $44.3M
 
Revenue (Reported) $546.1M $417.6M $456.3M $481.3M $459M
Operating Income (Reported) $17.2M -$21.7M -$41.6M $24.6M $44.3M
Operating Income (Adjusted) $16.5M -$21M -$41.6M $24.6M $44.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $114.5M $117.6M $124.9M $115.9M $125.8M
Revenue Growth (YoY) -17.37% 2.78% 6.18% -7.22% 8.59%
 
Cost of Revenues $96.3M $106.3M $100.8M $88M $89.4M
Gross Profit $18.2M $11.3M $24.1M $27.9M $36.4M
Gross Profit Margin 15.88% 9.64% 19.3% 24.08% 28.94%
 
R&D Expenses $6.6M $5.4M $4.8M $4.8M $4.7M
Selling, General & Admin $12M $11M $11.5M $10.6M $11M
Other Inc / (Exp) $947K -- -- -- --
Operating Expenses $19.3M $17M $16.9M $15.8M $16M
Operating Income -$1.1M -$5.7M $7.2M $12.1M $20.5M
 
Net Interest Expenses $1.5M $1.6M $3.6M $4.2M $2.8M
EBT. Incl. Unusual Items -$1.7M -$7.3M $3.6M $7.9M $17.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$210K -$133K $415K $153K $277K
Net Income to Company -$1.5M -$7.2M $3.2M $7.8M $17.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$7.2M $3.2M $7.8M $17.3M
 
Basic EPS (Cont. Ops) -$0.06 -$0.31 $0.14 $0.34 $0.75
Diluted EPS (Cont. Ops) -$0.06 -$0.31 $0.14 $0.34 $0.75
Weighted Average Basic Share $22.9M $22.9M $22.9M $23M $23M
Weighted Average Diluted Share $22.9M $22.9M $23M $23M $23M
 
EBITDA $1.9M -$3.9M $8.9M $17M $25.7M
EBIT -$166K -$5.7M $7.2M $12.1M $20.5M
 
Revenue (Reported) $114.5M $117.6M $124.9M $115.9M $125.8M
Operating Income (Reported) -$1.1M -$5.7M $7.2M $12.1M $20.5M
Operating Income (Adjusted) -$166K -$5.7M $7.2M $12.1M $20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $465.7M $434.3M $471.3M $491.2M $436.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $396.3M $383.9M $402.5M $383.5M $311.5M
Gross Profit $69.4M $50.4M $68.8M $107.7M $124.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.4M $24M $18.6M $19M $20.2M
Selling, General & Admin $51.1M $61.2M $42.9M $41.1M $34.3M
Other Inc / (Exp) $856K $37K -- -- --
Operating Expenses $79.6M $87.9M $63.8M $61.9M $56.1M
Operating Income -$10.3M -$37.5M $5.1M $45.8M $68.8M
 
Net Interest Expenses $5.9M $6.8M $10.8M $17.8M $12.7M
EBT. Incl. Unusual Items -$15.3M -$44.2M -$5.7M $28.1M $56.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5M -$223K -$111K $821K $1.7M
Net Income to Company -$11.8M -$44M -$5.6M $27.3M $54.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.8M -$44M -$5.6M $27.3M $54.4M
 
Basic EPS (Cont. Ops) -$0.52 -$1.91 -$0.24 $1.18 $2.37
Diluted EPS (Cont. Ops) -$0.52 -$1.91 -$0.24 $1.18 $2.37
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1M -$29.9M $12M $55.1M $77.1M
EBIT -$9.4M -$37.4M $5.1M $45.8M $68.8M
 
Revenue (Reported) $465.7M $434.3M $471.3M $491.2M $436.4M
Operating Income (Reported) -$10.3M -$37.5M $5.1M $45.8M $68.8M
Operating Income (Adjusted) -$9.4M -$37.4M $5.1M $45.8M $68.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $312.6M $329.3M $344.3M $354.2M $331.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $272.9M $297.7M $285.2M $275.9M $234.3M
Gross Profit $39.7M $31.6M $59.1M $78.3M $97.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.1M $17.8M $13.9M $14M $14.8M
Selling, General & Admin $38.4M $47.9M $32.9M $31.1M $25M
Other Inc / (Exp) $705K -$1K -- -- --
Operating Expenses $59.8M $67.5M $48.5M $46.4M $40.9M
Operating Income -$20.2M -$35.9M $10.7M $31.9M $56.5M
 
Net Interest Expenses $4.2M $5.3M $8.7M $13.5M $9.1M
EBT. Incl. Unusual Items -$23.7M -$41.2M $2M $18.5M $47.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.8M -$281K $14K $531K $1.4M
Net Income to Company -$19.9M -$40.9M $2M $17.9M $46M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.9M -$40.9M $2M $17.9M $46M
 
Basic EPS (Cont. Ops) -$0.87 -$1.78 $0.09 $0.78 $2.00
Diluted EPS (Cont. Ops) -$0.87 -$1.78 $0.09 $0.78 $2.00
Weighted Average Basic Share $68.6M $68.7M $68.8M $68.9M $68.9M
Weighted Average Diluted Share $68.6M $68.7M $68.8M $68.9M $69M
 
EBITDA -$13.3M -$30.4M $15.8M $39.7M $64.4M
EBIT -$19.5M -$35.9M $10.7M $31.9M $56.5M
 
Revenue (Reported) $312.6M $329.3M $344.3M $354.2M $331.7M
Operating Income (Reported) -$20.2M -$35.9M $10.7M $31.9M $56.5M
Operating Income (Adjusted) -$19.5M -$35.9M $10.7M $31.9M $56.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3K $21M $6.3M $24.3M $22.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $104.5M $60.1M $65.1M $89.9M $67M
Inventory $108.8M $108.2M $142.2M $120.6M $84.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.1M $6.4M $8.9M $16.4M $26.3M
Total Current Assets $222.5M $202.7M $230.2M $255.3M $205.4M
 
Property Plant And Equipment $23.2M $20.2M $30.9M $27.1M $42.1M
Long-Term Investments -- -- -- -- --
Goodwill $29.8M $29.8M $29.8M $29.8M $29.8M
Other Intangibles $13.4M $10.3M $7.8M $5.7M $3.9M
Other Long-Term Assets $24.7M $21M $1.8M $2M $3.1M
Total Assets $313.7M $284M $300.5M $319.9M $284.3M
 
Accounts Payable $75.8M $31.5M $93.3M $76.4M $67.4M
Accrued Expenses $23.7M $19.6M $23.7M $22.5M $16.9M
Current Portion Of Long-Term Debt $195K -- $25.1M $75.7M $95M
Current Portion Of Capital Lease Obligations $3.8M $4.1M $4.1M $3M $4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $181.6M $239.5M $283.3M $319.3M $248.3M
 
Long-Term Debt $55.7M -- $25.4M $5M $90K
Capital Leases -- -- -- -- --
Total Liabilities $285.2M $277.9M $342.6M $350.3M $288.2M
 
Common Stock $23K $23K $23K $23K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity $28.5M $6.1M -$42M -$30.4M -$3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.5M $6.1M -$42M -$30.4M -$3.9M
 
Total Liabilities and Equity $313.7M $284M $300.5M $319.9M $284.3M
Cash and Short Terms $3K $21M $6.3M $24.3M $22.8M
Total Debt $95.4M $130M $180.5M $210.8M $145M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $26.7M $5M $16.5M $31.8M $40.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.4M $54.5M $82.7M $71.4M $77.5M
Inventory $128.8M $144.8M $127.2M $94.4M $104.9M
Prepaid Expenses -- -- -- -- $15.8M
Other Current Assets $15M $10.6M $17.8M $24.4M $2.7M
Total Current Assets $230M $222.3M $248.4M $226.3M $265.2M
 
Property Plant And Equipment $21.1M $18.6M $14.4M $41.8M $38.4M
Long-Term Investments -- -- -- -- --
Goodwill $29.8M $29.8M $29.8M $29.8M $29.8M
Other Intangibles $11.1M $8.4M $6.2M $4.4M $2.8M
Other Long-Term Assets $22M $16.2M $12.8M $3.2M $2.9M
Total Assets $314.1M $295.3M $311.6M $305.5M $339.1M
 
Accounts Payable $45.2M $89.7M $73.1M $75.5M $76.6M
Accrued Expenses $22.2M $24M $27.4M $22.6M $16.8M
Current Portion Of Long-Term Debt -- $25.7M $81.2M $80M $35.1M
Current Portion Of Capital Lease Obligations $4.1M $3.9M $3.4M $3.8M $4.5M
Other Current Liabilities -- -- -- -- $1.1M
Total Current Liabilities $258.6M $296.2M $327M $276.3M $259.2M
 
Long-Term Debt -- $678K $455K $126K $51K
Capital Leases -- -- -- -- --
Total Liabilities $305M $329.8M $351.3M $317.8M $297M
 
Common Stock $23K $23K $23K $23K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9M -$34.5M -$39.8M -$12.3M $42.1M
 
Total Liabilities and Equity $314.1M $295.3M $311.6M $305.5M $339.1M
Cash and Short Terms $26.7M $5M $16.5M $31.8M $40.5M
Total Debt $130M $156.4M $211.7M $160.1M $135.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $8.2M -$23M -$48.5M $11.3M $26.3M
Depreciation & Amoritzation $8.8M $8.2M $7.4M $6.7M $5.6M
Stock-Based Compensation $1.2M $607K $394K $385K $151K
Change in Accounts Receivable -$18.1M $44.6M -$5M -$22M $21.3M
Change in Inventories -$4M -$382K -$34.8M $21.1M $33.8M
Cash From Operations $18.2M -$7.6M -$61.5M -$8.8M $70.5M
 
Capital Expenditures $3.7M $2.4M $2M $1.4M $5M
Cash Acquisitions -- -- $2.3M -- --
Cash From Investing -$3.7M -$1.4M $398K -$1.4M -$5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $544.1M $180.3M $51.3M $31.6M $15M
Long-Term Debt Repaid -$559.4M -$145.1M -$1.6M -$1.4M -$80.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$886K -$1.9M -$3.2M -$1.8M -$989K
Cash From Financing -$14.6M $33.3M $46.5M $28.4M -$66.8M
 
Beginning Cash (CF) $54K $3K $24.3M $9.7M $27.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51K $24.3M -$14.5M $18.2M -$1.3M
Ending Cash (CF) $3K $24.3M $9.7M $27.9M $26.6M
 
Levered Free Cash Flow $14.5M -$10M -$63.4M -$10.2M $65.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.5M -$7.2M $3.2M $7.8M $17.3M
Depreciation & Amoritzation $2.1M $1.8M $1.7M $4.9M $5.3M
Stock-Based Compensation $165K $102K $62K $26K $4K
Change in Accounts Receivable $9.6M $5M $8.1M -$12M -$16.6M
Change in Inventories $11.1M -$15.8M $3.5M $18.1M -$9.3M
Cash From Operations -$6.3M -$24.9M $12.5M $35.5M $12.6M
 
Capital Expenditures $575K $971K $483K $1.4M $430K
Cash Acquisitions -- $82K -- -- --
Cash From Investing $355K -$837K -$483K -$1.4M -$430K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $26.3M $1.8M -- $100M
Long-Term Debt Repaid -- -$801K -$619K -$30.1M -$99.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18K -$187K -$2K -$1K -$593K
Cash From Financing -$18K $25.3M $1.1M -$30.1M -$464K
 
Beginning Cash (CF) $36M $8.5M $6.9M $31.5M $32M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6M -$378K $13.1M $4.1M $11.7M
Ending Cash (CF) $30M $8.1M $20M $35.6M $43.7M
 
Levered Free Cash Flow -$6.9M -$25.8M $12M $34.1M $12.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.8M -$44M -$5.6M $27.3M $54.4M
Depreciation & Amoritzation $8.4M $7.5M $7M $9.3M $5.8M
Stock-Based Compensation $629K $459K $375K $202K $71K
Change in Accounts Receivable $24.8M -$1.9M -$24.2M -$4.9M $4.8M
Change in Inventories -$15.2M -$16.7M $16.9M $30.2M -$9M
Cash From Operations -$3.2M -$44.4M -$40.1M $71M $38.1M
 
Capital Expenditures $3.6M $2.6M $803K $3M $4.3M
Cash Acquisitions -- $2.3M -- -- --
Cash From Investing -$2.7M -$163K -$788K -$3M -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $329.8M $26.3M $56.6M -- --
Long-Term Debt Repaid -$291.8M -$1.1M -$1.4M -$51.4M -$140M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$2.6M -$2.4M -$986K -$734K
Cash From Financing $36M $22.6M $52.8M -$52.4M -$25.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30M -$22M $12M $15.6M $8.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.9M -$47M -$40.9M $67.9M $33.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19.9M -$40.9M $2M $17.9M $46M
Depreciation & Amoritzation $6.2M $5.5M $5.1M $7.7M $7.9M
Stock-Based Compensation $482K $334K $315K $132K $52K
Change in Accounts Receivable $52.1M $5.6M -$13.6M $3.4M -$13M
Change in Inventories -$20.8M -$37.2M $14.5M $23.6M -$19.1M
Cash From Operations -$2.3M -$39.1M -$17.7M $62.1M $29.7M
 
Capital Expenditures $2M $2.2M $991K $2.7M $2M
Cash Acquisitions -- $2.3M -- -- --
Cash From Investing -$1.1M $195K -$991K -$2.7M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $180.3M $26.3M $31.6M -- $100M
Long-Term Debt Repaid -$145M -$994K -$784K -$50.8M -$110M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$2.6M -$1.8M -$985K -$730K
Cash From Financing $33.4M $22.7M $29M -$51.7M -$10.7M
 
Beginning Cash (CF) $36.8M $59.4M $22.1M $90.1M $94.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30M -$16.2M $10.3M $7.7M $17.1M
Ending Cash (CF) $66.8M $43.2M $32.4M $97.8M $111.9M
 
Levered Free Cash Flow -$4.3M -$41.3M -$18.7M $59.4M $27.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock